Borrow
Rent vs Buy Calculator
Compare the long-run net worth of renting versus buying a home, accounting for rent growth, appreciation, EMIs, and invested savings.
Rent details
₹
₹
%
House details
₹
₹
%
Other details
%
Yr
%
Your EMI would be ₹82,718 against a loan of ₹84,00,000 - the numbers favour Renting.
Net worth after 15 years
If you rent
- Rent Paid
- ₹1,33,44,442
- Security Deposit
- ₹1,00,000
- Total Outflow
- ₹1,34,44,442
- Down Payment Growth
- ₹1,97,04,837
- EMI Savings Corpus
- ₹1,30,56,327
- Total Inflow
- ₹3,27,61,163
- Net Worth
- ₹1,93,16,721
If you buy
- EMIs Paid
- ₹1,48,89,262
- Down Payment
- ₹36,00,000
- Total Outflow
- ₹1,84,89,262
- House Appreciation
- ₹2,87,58,698
- Rental Savings Corpus
- ₹21,14,910
- Total Inflow
- ₹3,08,73,608
- Net Worth
- ₹1,23,84,346
Year-by-year comparison
| Year | Rent | EMI | EMI savings | EMI savings growth | Rent savings | Rent savings growth |
|---|---|---|---|---|---|---|
| 1 | ₹4,20,000 | ₹9,92,617 | ₹5,72,617 | ₹6,11,237 | ₹0 | ₹0 |
| 2 | ₹4,62,000 | ₹9,92,617 | ₹5,30,617 | ₹12,55,162 | ₹0 | ₹0 |
| 3 | ₹5,08,200 | ₹9,92,617 | ₹4,84,417 | ₹19,31,436 | ₹0 | ₹0 |
| 4 | ₹5,59,020 | ₹9,92,617 | ₹4,33,597 | ₹26,39,232 | ₹0 | ₹0 |
| 5 | ₹6,14,922 | ₹9,92,617 | ₹3,77,695 | ₹33,77,121 | ₹0 | ₹0 |
| 6 | ₹6,76,414 | ₹9,92,617 | ₹3,16,203 | ₹41,42,954 | ₹0 | ₹0 |
| 7 | ₹7,44,056 | ₹9,92,617 | ₹2,48,562 | ₹49,33,710 | ₹0 | ₹0 |
| 8 | ₹8,18,461 | ₹9,92,617 | ₹1,74,156 | ₹57,45,330 | ₹0 | ₹0 |
| 9 | ₹9,00,307 | ₹9,92,617 | ₹92,310 | ₹65,72,517 | ₹0 | ₹0 |
| 10 | ₹9,90,338 | ₹9,92,617 | ₹2,279 | ₹74,08,510 | ₹0 | ₹0 |
| 11 | ₹10,89,372 | ₹9,92,617 | ₹0 | ₹82,97,532 | ₹96,754 | ₹1,03,280 |
| 12 | ₹11,98,309 | ₹9,92,617 | ₹0 | ₹92,93,235 | ₹2,05,692 | ₹3,35,943 |
| 13 | ₹13,18,140 | ₹9,92,617 | ₹0 | ₹1,04,08,424 | ₹3,25,522 | ₹7,26,025 |
| 14 | ₹14,49,954 | ₹9,92,617 | ₹0 | ₹1,16,57,434 | ₹4,57,336 | ₹13,06,285 |
| 15 | ₹15,94,949 | ₹9,92,617 | ₹0 | ₹1,30,56,327 | ₹6,02,332 | ₹21,14,910 |