Borrow

Rent vs Buy Calculator

Compare the long-run net worth of renting versus buying a home, accounting for rent growth, appreciation, EMIs, and invested savings.

Rent details

%

House details

%

Other details

%
Yr
%

Your EMI would be 82,718 against a loan of 84,00,000 - the numbers favour Renting.

Net worth after 15 years

If you rent

Rent Paid
₹1,33,44,442
Security Deposit
₹1,00,000
Total Outflow
₹1,34,44,442
Down Payment Growth
₹1,97,04,837
EMI Savings Corpus
₹1,30,56,327
Total Inflow
₹3,27,61,163
Net Worth
₹1,93,16,721

If you buy

EMIs Paid
₹1,48,89,262
Down Payment
₹36,00,000
Total Outflow
₹1,84,89,262
House Appreciation
₹2,87,58,698
Rental Savings Corpus
₹21,14,910
Total Inflow
₹3,08,73,608
Net Worth
₹1,23,84,346

Year-by-year comparison

Rent vs buy yearly comparison
YearRentEMIEMI savingsEMI savings growthRent savingsRent savings growth
1₹4,20,000₹9,92,617₹5,72,617₹6,11,237₹0₹0
2₹4,62,000₹9,92,617₹5,30,617₹12,55,162₹0₹0
3₹5,08,200₹9,92,617₹4,84,417₹19,31,436₹0₹0
4₹5,59,020₹9,92,617₹4,33,597₹26,39,232₹0₹0
5₹6,14,922₹9,92,617₹3,77,695₹33,77,121₹0₹0
6₹6,76,414₹9,92,617₹3,16,203₹41,42,954₹0₹0
7₹7,44,056₹9,92,617₹2,48,562₹49,33,710₹0₹0
8₹8,18,461₹9,92,617₹1,74,156₹57,45,330₹0₹0
9₹9,00,307₹9,92,617₹92,310₹65,72,517₹0₹0
10₹9,90,338₹9,92,617₹2,279₹74,08,510₹0₹0
11₹10,89,372₹9,92,617₹0₹82,97,532₹96,754₹1,03,280
12₹11,98,309₹9,92,617₹0₹92,93,235₹2,05,692₹3,35,943
13₹13,18,140₹9,92,617₹0₹1,04,08,424₹3,25,522₹7,26,025
14₹14,49,954₹9,92,617₹0₹1,16,57,434₹4,57,336₹13,06,285
15₹15,94,949₹9,92,617₹0₹1,30,56,327₹6,02,332₹21,14,910

Frequently asked questions

Keep planning